| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 241 600 € | - | - | - | - | - | - | 193 417 € | 48 183 € | 3456 € | 9566 € | 0 € | 2059 € | 0 € | 0 € | 18 € | - | 14 323 € | - | - | 18 797 € | 39 € | 18 758 € | - | 0 € | 18 758 € |
| 2023 | 236 478 € | - | - | - | - | - | - | 210 367 € | 26 111 € | 15 941 € | 3297 € | 0 € | 11 043 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4170 € | 63 € | -4233 € | - | 0 € | -4233 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 € | 0 € | 239 772 € | 0 € | 239 833 € | 168 871 € | 0 € | 2465 € | 171 336 € | 411 169 € | - | 56 137 € | 339 019 € | 0 € | 16 013 € | 411 169 € | 411 169 € |
| 2023 | 5031 € | 0 € | 172 716 € | 0 € | 177 747 € | 102 297 € | 0 € | 1546 € | 103 843 € | 281 590 € | - | 35 913 € | 248 422 € | 0 € | -2745 € | 281 590 € | 281 590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 800 € | 19.5% | 27 410 € | 48 280 € | 70% |
| 2023 | 94 210 € | 1.7% | 33 300 € | 60 850 € | 7-13% |
| 2022 | 95 830 € | - | 34 350 € | 61 430 € | 8 |