| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7480 € | - | - | - | - | - | - | 270 € | 7210 € | 5208 € | 1120 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 882 € | 0 € | 882 € | - | 0 € | 882 € |
| 2024 | 5680 € | - | - | - | - | - | - | 0 € | 5680 € | 3845 € | 1015 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 70 € | - | - | 750 € | 0 € | 750 € | - | 0 € | 750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1036 € | 0 € | 800 € | 0 € | 1836 € | 0 € | 0 € | 4593 € | 4593 € | 6429 € | - | 381 € | 7450 € | 0 € | -1402 € | 6429 € | 6429 € |
| 2024 | 995 € | 0 € | 800 € | 0 € | 1795 € | 0 € | 0 € | 2001 € | 2001 € | 3796 € | - | 630 € | 5450 € | 0 € | -2284 € | 3796 € | 3796 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1130 € | 0.9% | 0 € | 370 € | 10% |
| 2023 | 1120 € | 261.3% | 0 € | 440 € | 10% |
| 2022 | 310 € | - | 20 € | 120 € | 1 |