| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 782 672 € | - | - | - | - | - | - | 721 109 € | 61 563 € | 0 € | 40 799 € | 3 € | 0 € | 0 € | 0 € | 1451 € | - | 0 € | - | - | 22 218 € | 13 € | 22 205 € | - | 0 € | 22 205 € |
| 2023 | 584 656 € | - | - | - | - | - | - | 595 712 € | -11 056 € | 0 € | 59 174 € | 913 € | 0 € | 0 € | 0 € | 92 € | - | 2269 € | - | - | -71 494 € | 34 € | -71 528 € | - | 0 € | -71 528 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 692 € | 0 € | 94 411 € | 0 € | 165 103 € | 0 € | 0 € | 0 € | 0 € | 165 103 € | - | 95 196 € | 0 € | 0 € | 69 907 € | 165 103 € | 165 103 € |
| 2023 | 47 539 € | 0 € | 89 876 € | 0 € | 137 415 € | 0 € | 0 € | 0 € | 0 € | 137 415 € | - | 89 713 € | 0 € | 0 € | 47 702 € | 137 415 € | 137 415 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 110 € | 1594.6% | 5520 € | 9980 € | 10% |
| 2023 | -1680 € | 75.2% | 4420 € | 8190 € | 1 |
| 2022 | -6770 € | - | 0 € | 0 € | - |