| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 166 212 € | - | - | - | - | - | - | 166 639 € | -427 € | 0 € | 7573 € | 289 € | 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8211 € | 125 € | -8336 € | - | 0 € | -8336 € |
| 2024 | 115 595 € | - | - | - | - | - | - | 109 138 € | 6457 € | 0 € | 10 558 € | 7456 € | 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2855 € | 125 € | 2730 € | - | 0 € | 2730 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1738 € | 0 € | 4607 € | 0 € | 6345 € | 0 € | 0 € | 11 539 € | 11 539 € | 17 884 € | - | 30 401 € | 0 € | 0 € | -12 517 € | 17 884 € | 17 884 € |
| 2024 | 17 417 € | 0 € | 2236 € | 0 € | 19 653 € | 0 € | 0 € | 3853 € | 3853 € | 23 506 € | - | 27 687 € | 0 € | 0 € | -4181 € | 23 506 € | 23 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 910 € | 98.4% | 8740 € | 16 260 € | 6+50% |
| 2023 | 20 120 € | 745.4% | 4370 € | 7580 € | 4+100% |
| 2022 | 2380 € | - | 240 € | 1310 € | 2 |