| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 426 913 € | - | - | - | - | - | - | 394 204 € | 32 709 € | 0 € | 26 479 € | 2306 € | 334 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8202 € | 2264 € | 5938 € | - | 0 € | 5938 € |
| 2024 | 380 305 € | - | - | - | - | - | - | 349 146 € | 31 159 € | 0 € | 822 € | 0 € | 29 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 308 € | 5491 € | 24 817 € | - | 0 € | 24 817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 639 € | 0 € | 90 402 € | 0 € | 115 041 € | 0 € | 0 € | 3001 € | 3001 € | 118 042 € | - | 80 785 € | 0 € | 0 € | 37 257 € | 118 042 € | 118 042 € |
| 2024 | 26 177 € | 0 € | 61 457 € | 0 € | 87 634 € | 0 € | 0 € | 4357 € | 4357 € | 91 991 € | - | 51 723 € | 0 € | 0 € | 40 268 € | 91 991 € | 91 991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 150 € | 23.4% | 4530 € | 3750 € | 20% |
| 2023 | 28 480 € | 37.3% | 3810 € | 3360 € | 20% |
| 2022 | 45 390 € | - | 4700 € | 2870 € | 2 |