| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 53 025 € | - | - | - | - | - | - | 46 877 € | 6148 € | 0 € | 707 € | 39 656 € | 1076 € | 0 € | 0 € | 0 € | - | 2212 € | - | - | 41 809 € | 0 € | 41 809 € | - | 0 € | 41 809 € |
| 2024 | 23 009 € | - | - | - | - | - | - | 58 341 € | -35 332 € | 0 € | 802 € | 33 177 € | 1975 € | 0 € | 0 € | 0 € | - | 1944 € | - | - | -6876 € | 0 € | -6876 € | - | 0 € | -6876 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 185 € | 0 € | 6088 € | 34 125 € | 68 398 € | 560 € | 0 € | 162 493 € | 163 053 € | 231 451 € | - | 59 880 € | 69 432 € | 0 € | 102 139 € | 231 451 € | 231 451 € |
| 2024 | 3138 € | 0 € | 6598 € | 12 724 € | 22 460 € | 280 € | 0 € | 173 374 € | 173 654 € | 196 114 € | - | 47 310 € | 88 474 € | 0 € | 60 330 € | 196 114 € | 196 114 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8180 € | 40.7% | 1380 € | 1300 € | 10% |
| 2023 | -13 790 € | 3034.1% | 1750 € | 2180 € | 10% |
| 2022 | -440 € | - | 590 € | 960 € | 1 |