| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 113 680 € | - | - | - | - | - | - | 45 719 € | 67 961 € | 923 € | 183 € | 0 € | 381 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 474 € | 0 € | 66 474 € | - | 0 € | 66 474 € |
| 2023 | 0 € | - | - | - | - | - | - | 12 229 € | -12 229 € | 11 460 € | 0 € | 0 € | 1371 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 060 € | 0 € | -25 060 € | - | 0 € | -25 060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 661 € | 0 € | 6738 € | 0 € | 27 399 € | 20 000 € | 0 € | 33 090 € | 53 090 € | 80 489 € | - | 338 € | 0 € | 0 € | 80 151 € | 80 489 € | 80 489 € |
| 2023 | 811 € | 0 € | 1398 € | 0 € | 2209 € | 0 € | 0 € | 12 120 € | 12 120 € | 14 329 € | - | 652 € | 0 € | 0 € | 13 677 € | 14 329 € | 14 329 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3800 € | 20.3% | 750 € | 3040 € | 10% |
| 2023 | 3160 € | 1.3% | 1090 € | 2070 € | 10% |
| 2022 | 3120 € | - | 1070 € | 2050 € | 1 |