| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 234 607 € | - | - | - | - | - | - | 9 441 616 € | 792 991 € | 53 519 € | 54 699 € | 11 836 € | 6512 € | 0 € | 0 € | 0 € | - | 4521 € | - | - | 685 576 € | 0 € | 685 576 € | - | 0 € | 685 576 € |
| 2024 | 5 843 210 € | - | - | - | - | - | - | 5 778 158 € | 65 052 € | 37 880 € | 4603 € | 25 761 € | 0 € | 0 € | 0 € | 0 € | - | 6725 € | - | - | 41 605 € | 0 € | 41 605 € | - | 0 € | 41 605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 664 878 € | 0 € | 198 274 € | 0 € | 863 152 € | 3621 € | 0 € | 141 084 € | 144 705 € | 1 007 857 € | - | 174 869 € | 11 244 € | 0 € | 821 744 € | 1 007 857 € | 1 007 857 € |
| 2024 | 42 598 € | 0 € | 316 097 € | 435 € | 359 130 € | 0 € | 0 € | 151 270 € | 151 270 € | 510 400 € | - | 346 556 € | 27 676 € | 0 € | 136 168 € | 510 400 € | 510 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1 007 180 € | 55.8% | 17 020 € | 38 060 € | 60% |
| 2023 | -646 600 € | 32.1% | 12 220 € | 29 630 € | 6+20% |
| 2022 | -489 620 € | - | 12 460 € | 26 260 € | 5 |