| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 14 178 € | - | - | - | - | - | - | 5646 € | 8532 € | 313 € | 12 546 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5716 € | - | - | -10 043 € | 0 € | -10 043 € | - | 0 € | -10 043 € |
| 2022 | 35 431 € | - | - | - | - | - | - | 19 783 € | 15 648 € | 0 € | 13 011 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1362 € | - | - | 1275 € | 0 € | 1275 € | - | 0 € | 1275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 10 080 € | 0 € | 1400 € | 31 905 € | 43 385 € | 0 € | 0 € | 0 € | 0 € | 43 385 € | - | 28 624 € | 0 € | 0 € | 14 761 € | 43 385 € | 43 385 € |
| 2022 | 13 002 € | 0 € | 1427 € | 49 138 € | 63 567 € | 0 € | 0 € | 0 € | 0 € | 63 567 € | - | 38 763 € | 0 € | 0 € | 24 804 € | 63 567 € | 63 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 580 € | 92.9% | 310 € | 760 € | 2+100% |
| 2023 | 8130 € | 62.6% | 1100 € | 2070 € | 10% |
| 2022 | 5000 € | - | 260 € | 450 € | 1 |