| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 045 € | - | - | - | - | - | - | 22 156 € | 12 889 € | 12 367 € | 273 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 249 € | 0 € | 249 € | - | 0 € | 249 € |
| 2024 | 27 465 € | - | - | - | - | - | - | 19 304 € | 8161 € | 7345 € | 418 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 398 € | 0 € | 398 € | - | 0 € | 398 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2536 € | 0 € | 0 € | 0 € | 2536 € | 0 € | 0 € | 0 € | 0 € | 2536 € | - | 4508 € | 0 € | 0 € | -1972 € | 2536 € | 2536 € |
| 2024 | 2243 € | 0 € | 0 € | 0 € | 2243 € | 0 € | 0 € | 0 € | 0 € | 2243 € | - | 4464 € | 0 € | 0 € | -2221 € | 2243 € | 2243 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2800 € | 207.7% | 760 € | 2030 € | 10% |
| 2023 | 910 € | 55.6% | 150 € | 750 € | 10% |
| 2022 | 2050 € | - | 0 € | 2050 € | 1 |