| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 100 566 € | - | - | - | - | - | - | 74 731 € | 25 835 € | 13 213 € | 2099 € | 0 € | 2168 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8355 € | 0 € | 8355 € | - | 0 € | 8355 € |
| 2022 | 129 987 € | - | - | - | - | - | - | 123 093 € | 6894 € | 3000 € | 3851 € | 0 € | 120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -77 € | 0 € | -77 € | - | 0 € | -77 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 7043 € | 0 € | 84 933 € | 26 558 € | 118 534 € | 0 € | 0 € | 188 € | 188 € | 118 722 € | - | 69 816 € | 0 € | 0 € | 48 906 € | 118 722 € | 118 722 € |
| 2022 | 6166 € | 0 € | 19 030 € | 18 231 € | 43 427 € | 0 € | 0 € | 219 € | 219 € | 43 646 € | - | 3095 € | 0 € | 0 € | 40 551 € | 43 646 € | 43 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 10 760 € | 40.9% | 2630 € | 4930 € | 3-25% |
| 2022 | 18 220 € | - | 3470 € | 6470 € | 4 |