| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 832 € | - | - | - | - | - | - | 87 281 € | 551 € | 0 € | 1597 € | 2035 € | 0 € | 0 € | 0 € | 0 € | - | 432 € | - | - | 557 € | 0 € | 557 € | - | 0 € | 557 € |
| 2023 | 622 € | - | - | - | - | - | - | 1602 € | -980 € | 0 € | 1991 € | 5779 € | 64 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2744 € | 0 € | 2744 € | - | 0 € | 2744 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7034 € | 0 € | 16 228 € | 4588 € | 27 850 € | 0 € | 0 € | 2684 € | 2684 € | 30 534 € | - | 18 398 € | 0 € | 0 € | 12 136 € | 30 534 € | 30 534 € |
| 2023 | 3053 € | 0 € | 6263 € | 4588 € | 13 904 € | 0 € | 0 € | 4286 € | 4286 € | 18 190 € | - | 6611 € | 0 € | 0 € | 11 579 € | 18 190 € | 18 190 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 360 € | 5394.1% | 13 740 € | 23 880 € | 9+800% |
| 2023 | 680 € | 326.7% | 210 € | 330 € | 10% |
| 2022 | -300 € | - | 120 € | 220 € | 1 |