| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 061 € | - | - | - | - | - | - | 47 982 € | 26 079 € | 55 742 € | 23 212 € | 6115 € | 7 € | 0 € | 0 € | 0 € | - | 19 601 € | - | - | -66 368 € | 0 € | -66 368 € | - | 0 € | -66 368 € |
| 2023 | 130 821 € | - | - | - | - | - | - | 82 501 € | 48 320 € | 78 321 € | 48 973 € | 823 € | 514 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -78 665 € | 0 € | -78 665 € | - | 0 € | -78 665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1151 € | 0 € | 791 € | 13 552 € | 15 494 € | 0 € | 0 € | 0 € | 0 € | 15 494 € | - | 340 442 € | 0 € | 0 € | -324 948 € | 15 494 € | 15 494 € |
| 2023 | 13 340 € | 0 € | 3292 € | 37 156 € | 53 788 € | 0 € | 5704 € | 28 932 € | 34 636 € | 88 424 € | - | 347 004 € | 0 € | 0 € | -258 580 € | 88 424 € | 88 424 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 090 € | 16.9% | 6920 € | 13 870 € | 3-50% |
| 2023 | 30 210 € | 13.1% | 10 640 € | 18 790 € | 6-14% |
| 2022 | 34 780 € | - | 15 210 € | 29 380 € | 7 |