| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 228 610 € | - | - | - | - | - | - | 184 841 € | 43 769 € | 0 € | 5331 € | 60 € | 13 060 € | 0 € | 0 € | 0 € | - | 691 € | - | - | 24 747 € | 3855 € | 20 892 € | - | 0 € | 20 892 € |
| 2023 | 174 495 € | - | - | - | - | - | - | 118 402 € | 56 093 € | 45 € | 3515 € | 0 € | 214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 319 € | 0 € | 52 319 € | - | 0 € | 52 319 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 057 € | 0 € | 4620 € | 1010 € | 67 687 € | 0 € | 0 € | 17 864 € | 17 864 € | 85 551 € | - | 17 820 € | 14 004 € | 0 € | 53 727 € | 85 551 € | 85 551 € |
| 2023 | 36 544 € | 0 € | 19 026 € | 883 € | 56 453 € | 0 € | 0 € | 2125 € | 2125 € | 58 578 € | - | 10 324 € | 0 € | 0 € | 48 254 € | 58 578 € | 58 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 230 € | 86.5% | 7410 € | 15 660 € | 6+20% |
| 2023 | 27 470 € | 2247.9% | 2810 € | 8270 € | 5+400% |
| 2022 | 1170 € | - | 20 € | 1150 € | 1 |