| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 838 755 € | - | - | - | - | - | - | 1 714 127 € | -875 372 € | 39 491 € | 53 854 € | 0 € | 31 671 € | 0 € | 0 € | 0 € | - | 333 802 € | - | - | -1 334 190 € | 0 € | -1 334 190 € | - | 0 € | -1 334 190 € |
| 2023 | 110 355 € | - | - | - | - | - | - | 854 250 € | -743 895 € | 55 827 € | 50 321 € | 0 € | 35 677 € | 0 € | 0 € | 0 € | - | 149 556 € | - | - | -1 035 276 € | 0 € | -1 035 276 € | - | 0 € | -1 035 276 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 429 002 € | 0 € | 221 788 € | 1 559 578 € | 2 210 368 € | 0 € | 0 € | 2 457 583 € | 2 457 583 € | 4 667 951 € | - | 4 978 778 € | 750 000 € | 34 790 € | -1 095 617 € | 4 667 951 € | 4 633 161 € |
| 2023 | 53 307 € | 0 € | 144 012 € | 1 941 414 € | 2 138 733 € | 0 € | 0 € | 1 091 073 € | 1 091 073 € | 3 229 806 € | - | 2 922 725 € | 0 € | 68 508 € | 238 573 € | 3 229 806 € | 3 161 298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -42 060 € | 282.2% | 56 060 € | 97 050 € | 70% |
| 2023 | 23 090 € | 26.0% | 42 940 € | 79 240 € | 7+40% |
| 2022 | 18 330 € | - | 9500 € | 21 470 € | 5 |