| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 692 € | - | - | - | - | - | - | 33 196 € | -9504 € | 0 € | 1612 € | 1095 € | 15 € | 0 € | 0 € | 0 € | - | 938 € | - | - | -10 974 € | 0 € | -10 974 € | - | 0 € | -10 974 € |
| 2023 | 48 187 € | - | - | - | - | - | - | 52 118 € | -3931 € | 0 € | 2330 € | 8233 € | 0 € | 0 € | 0 € | 0 € | - | 1200 € | - | - | 772 € | 0 € | 772 € | - | 0 € | 772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 641 € | 0 € | 487 € | 4562 € | 5690 € | 0 € | 0 € | 31 763 € | 31 763 € | 37 453 € | - | 39 221 € | 7748 € | 0 € | -9516 € | 37 453 € | 37 453 € |
| 2023 | 613 € | 0 € | 0 € | 0 € | 613 € | 0 € | 0 € | 37 998 € | 37 998 € | 38 611 € | - | 25 075 € | 12 078 € | 0 € | 1458 € | 38 611 € | 38 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3760 € | 362.9% | 10 € | 2660 € | 10% |
| 2023 | -1430 € | 66.0% | 70 € | 2580 € | 1 |
| 2022 | -4200 € | - | 0 € | 510 € | - |