| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 012 € | - | - | - | - | - | - | 39 074 € | -10 062 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 062 € | 0 € | -10 062 € | - | 0 € | -10 062 € |
| 2023 | 41 398 € | - | - | - | - | - | - | 47 647 € | -6249 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6249 € | 0 € | -6249 € | - | 0 € | -6249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 208 € | 0 € | 0 € | 3032 € | 3240 € | 0 € | 0 € | 0 € | 0 € | 3240 € | - | 24 476 € | 0 € | 0 € | -21 236 € | 3240 € | 3240 € |
| 2023 | 1038 € | 0 € | 0 € | 5856 € | 6894 € | 0 € | 0 € | 54 € | 54 € | 6948 € | - | 18 122 € | 0 € | 0 € | -11 174 € | 6948 € | 6948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5740 € | 64.9% | 370 € | 3530 € | 40% |
| 2023 | 3480 € | 55.4% | 450 € | 3350 € | 4+100% |
| 2022 | 2240 € | - | 80 € | 2160 € | 2 |