| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8777 € | 0 € | 0 € | 259 € | 12 989 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3953 € | 50 € | -4003 € | - | 0 € | -4003 € |
| 2023 | 7188 € | 0 € | 0 € | 573 € | 13 507 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5746 € | 50 € | -5796 € | - | 0 € | -5796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2453 € | 0 € | 2865 € | 0 € | 5318 € | 0 € | 0 € | 22 527 € | 22 527 € | 27 845 € | - | 7104 € | 38 439 € | 0 € | -17 698 € | 27 845 € | 27 845 € |
| 2023 | 1065 € | 0 € | 910 € | 0 € | 1975 € | 0 € | 0 € | 16 074 € | 16 074 € | 18 049 € | - | 1254 € | 30 490 € | 0 € | -13 695 € | 18 049 € | 18 049 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 € | 175.0% | 0 € | 0 € | - |
| 2023 | 120 € | 104.7% | 0 € | 0 € | - |
| 2022 | -2550 € | - | 0 € | 0 € | - |