| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 224 412 € | - | - | - | - | - | - | 0 € | 224 412 € | 149 322 € | 12 745 € | 0 € | 886 € | 0 € | 0 € | 699 € | - | 0 € | - | - | 62 158 € | 1250 € | 60 908 € | - | 0 € | 60 908 € |
| 2024 | 202 269 € | - | - | - | - | - | - | 0 € | 202 269 € | 127 465 € | 6280 € | 0 € | 768 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 756 € | 3750 € | 64 006 € | - | 0 € | 64 006 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 66 055 € | 0 € | 1671 € | 0 € | 67 726 € | 0 € | 0 € | 213 829 € | 213 829 € | 281 555 € | - | 3386 € | 0 € | 0 € | 278 169 € | 281 555 € | 281 555 € |
| 2024 | 177 050 € | 0 € | 11 835 € | 0 € | 188 885 € | 0 € | 0 € | 37 900 € | 37 900 € | 226 785 € | - | 4524 € | 0 € | 0 € | 222 261 € | 226 785 € | 226 785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 540 € | 24.9% | 13 600 € | 23 790 € | 7+17% |
| 2023 | 62 870 € | 112.0% | 11 630 € | 20 120 € | 6+50% |
| 2022 | 29 650 € | - | 5970 € | 9740 € | 4 |