| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 979 € | - | - | - | - | - | - | 3042 € | 11 937 € | 0 € | 11 412 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 525 € | 250 € | 275 € | - | 0 € | 275 € |
| 2024 | 15 335 € | - | - | - | - | - | - | 2843 € | 12 492 € | 0 € | 10 853 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1639 € | 0 € | 1639 € | - | 0 € | 1639 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4018 € | 0 € | 452 € | 0 € | 4470 € | 0 € | 0 € | 25 € | 25 € | 4495 € | - | 915 € | 465 € | 0 € | 3115 € | 4495 € | 4495 € |
| 2024 | 4657 € | 0 € | 679 € | 0 € | 5336 € | 0 € | 0 € | 85 € | 85 € | 5421 € | - | 665 € | 915 € | 0 € | 3841 € | 5421 € | 5421 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2890 € | 1.0% | 20 € | 2860 € | 1-50% |
| 2023 | 2860 € | 91.9% | 70 € | 2790 € | 20% |
| 2022 | 1490 € | - | 0 € | 1480 € | 2 |