| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 586 868 € | - | - | - | - | - | - | 557 144 € | 29 724 € | 0 € | 37 092 € | 2739 € | 22 712 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 341 € | 0 € | -27 341 € | - | 0 € | -27 341 € |
| 2022 | 619 700 € | - | - | - | - | - | - | 434 433 € | 185 267 € | 0 € | 15 757 € | 1133 € | 17 059 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 153 584 € | 0 € | 153 584 € | - | 0 € | 153 584 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 50 165 € | 0 € | 79 927 € | 0 € | 130 092 € | 0 € | 0 € | 28 322 € | 28 322 € | 158 414 € | - | 17 644 € | 0 € | 0 € | 140 770 € | 158 414 € | 158 414 € |
| 2022 | 69 275 € | 0 € | 97 138 € | 0 € | 166 413 € | 0 € | 0 € | 29 029 € | 29 029 € | 195 442 € | - | 20 310 € | 0 € | 0 € | 175 132 € | 195 442 € | 195 442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 82 720 € | 10.1% | 27 460 € | 52 550 € | 15+7% |
| 2022 | 75 150 € | - | 21 660 € | 49 540 € | 14 |