| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 357 050 € | - | - | - | - | - | - | 675 240 € | 681 810 € | 312 642 € | 153 412 € | 0 € | 112 € | 0 € | 0 € | 3017 € | - | 116 € | - | - | 218 545 € | 10 028 € | 208 517 € | - | 0 € | 208 517 € |
| 2023 | 762 018 € | - | - | - | - | - | - | 577 310 € | 184 708 € | 69 961 € | 88 222 € | 0 € | 229 € | 0 € | 0 € | 2880 € | - | 0 € | - | - | 29 176 € | 2500 € | 26 676 € | - | 0 € | 26 676 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 152 602 € | 0 € | 107 022 € | 549 € | 260 173 € | 0 € | 3500 € | 33 609 € | 37 109 € | 297 282 € | - | 45 627 € | 0 € | 0 € | 251 655 € | 297 282 € | 297 282 € |
| 2023 | 92 688 € | 0 € | 21 310 € | 0 € | 113 998 € | 0 € | 4550 € | 1154 € | 5704 € | 119 702 € | - | 36 564 € | 0 € | 0 € | 83 138 € | 119 702 € | 119 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 870 € | 0.4% | 21 730 € | 37 090 € | 4+33% |
| 2023 | 55 080 € | 52.9% | 13 900 € | 22 980 € | 30% |
| 2022 | 117 050 € | - | 16 850 € | 22 440 € | 3 |