| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8377 € | - | - | - | - | - | - | 7874 € | 503 € | 0 € | 189 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 314 € | 0 € | 314 € | - | 0 € | 314 € |
| 2024 | 7576 € | - | - | - | - | - | - | 8110 € | -534 € | 0 € | 213 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -747 € | 7 € | -754 € | - | 0 € | -754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 770 € | 0 € | 82 € | 0 € | 852 € | 0 € | 0 € | 204 € | 204 € | 1056 € | - | 182 € | 0 € | 0 € | 874 € | 1056 € | 1056 € |
| 2024 | 381 € | 0 € | 0 € | 0 € | 381 € | 0 € | 0 € | 283 € | 283 € | 664 € | - | 104 € | 0 € | 0 € | 560 € | 664 € | 664 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1040 € | 14.0% | 320 € | 700 € | 30% |
| 2023 | 1210 € | 13.6% | 410 € | 670 € | 30% |
| 2022 | 1400 € | - | 530 € | 860 € | 3 |