| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 425 843 € | - | - | - | - | - | - | 325 802 € | 100 041 € | 90 € | 19 008 € | 13 735 € | 34 323 € | 0 € | 0 € | 0 € | - | 4198 € | - | - | 56 157 € | 300 € | 55 857 € | - | 0 € | 55 857 € |
| 2023 | 333 644 € | - | - | - | - | - | - | 291 919 € | 41 725 € | 0 € | 13 815 € | 0 € | 32 216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4306 € | 5000 € | -9306 € | - | 20 000 € | -29 306 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 801 € | 0 € | 51 113 € | 9848 € | 76 762 € | 0 € | 0 € | 4455 € | 4455 € | 81 217 € | - | 45 877 € | 0 € | 0 € | 35 340 € | 81 217 € | 81 217 € |
| 2023 | 10 831 € | 0 € | 20 895 € | 11 883 € | 43 609 € | 0 € | 0 € | 4555 € | 4555 € | 48 164 € | - | 68 681 € | 0 € | 0 € | -20 517 € | 48 164 € | 48 164 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 220 € | 38.3% | 15 010 € | 26 600 € | 60% |
| 2023 | 78 120 € | 161.3% | 15 060 € | 24 820 € | 6+50% |
| 2022 | 29 900 € | - | 6940 € | 11 860 € | 4 |