| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 66 042 € | - | - | - | - | - | - | 35 602 € | 30 440 € | 0 € | 2572 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 11 309 € | - | - | 16 559 € | 2773 € | 13 786 € | - | 0 € | 13 786 € |
| 2021 | 19 640 € | - | - | - | - | - | - | 290 € | 19 350 € | 0 € | 85 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 265 € | 0 € | 19 265 € | - | 0 € | 19 265 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 12 272 € | 0 € | 7983 € | 0 € | 20 255 € | 13 427 € | 0 € | 944 € | 14 371 € | 34 626 € | - | 1374 € | 0 € | 0 € | 33 252 € | 34 626 € | 34 626 € |
| 2021 | 18 885 € | 0 € | 580 € | 0 € | 19 465 € | 0 € | 0 € | 0 € | 0 € | 19 465 € | - | 0 € | 0 € | 0 € | 19 465 € | 19 465 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 10 € | 99.4% | 0 € | 0 € | - |
| 2022 | 1780 € | - | 0 € | 0 € | - |