| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 366 784 € | - | - | - | - | - | - | 336 059 € | 30 725 € | 0 € | 14 785 € | 0 € | 655 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 285 € | 0 € | 15 285 € | - | 0 € | 15 285 € |
| 2023 | 261 278 € | - | - | - | - | - | - | 245 499 € | 15 779 € | 74 € | 12 070 € | 0 € | 6861 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3226 € | 3 € | -3229 € | - | 0 € | -3229 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 953 € | 0 € | 15 745 € | 13 226 € | 81 924 € | 0 € | 3912 € | 20 647 € | 24 559 € | 106 483 € | - | 84 108 € | 0 € | 0 € | 22 375 € | 106 483 € | 106 483 € |
| 2023 | 34 810 € | 0 € | 16 548 € | 132 € | 51 490 € | 0 € | 5799 € | 16 225 € | 22 024 € | 73 514 € | - | 66 424 € | 0 € | 0 € | 7090 € | 73 514 € | 73 514 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 750 € | 10.4% | 12 980 € | 28 070 € | 10+43% |
| 2023 | 37 820 € | 52.9% | 7590 € | 21 490 € | 7+17% |
| 2022 | 24 740 € | - | 7230 € | 14 460 € | 6 |