| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7600 € | - | - | - | - | - | - | 8646 € | -1046 € | 86 € | 214 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1346 € | 0 € | -1346 € | - | 0 € | -1346 € |
| 2023 | 12 916 € | - | - | - | - | - | - | 12 419 € | 497 € | 163 € | 253 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 € | 0 € | 81 € | - | 0 € | 81 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 7305 € | 0 € | 7307 € | 0 € | 0 € | 0 € | 0 € | 7307 € | - | 7675 € | 0 € | 0 € | -368 € | 7307 € | 7307 € |
| 2023 | 3481 € | 0 € | 3004 € | 0 € | 6485 € | 0 € | 0 € | 296 € | 296 € | 6781 € | - | 5803 € | 0 € | 0 € | 978 € | 6781 € | 6781 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2200 € | 11.3% | 40 € | 2160 € | 10% |
| 2023 | 2480 € | 21.0% | 50 € | 2420 € | 10% |
| 2022 | 2050 € | - | 0 € | 2050 € | 1 |