| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 797 886 € | - | - | - | - | - | - | 650 566 € | 147 320 € | 23 581 € | 11 755 € | 128 € | 58 841 € | 0 € | 0 € | 0 € | - | 52 € | - | - | 53 219 € | 0 € | 53 219 € | - | 0 € | 53 219 € |
| 2024 | 610 932 € | - | - | - | - | - | - | 518 124 € | 92 808 € | 26 278 € | 9426 € | 170 € | 59 616 € | 0 € | 0 € | 36 € | - | 1174 € | - | - | -3480 € | 0 € | -3480 € | - | 0 € | -3480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7872 € | 0 € | 3913 € | 258 175 € | 269 960 € | 0 € | 0 € | 894 € | 894 € | 270 854 € | - | 48 796 € | 28 854 € | 0 € | 193 204 € | 270 854 € | 270 854 € |
| 2024 | 4880 € | 0 € | 4162 € | 191 323 € | 200 365 € | 0 € | 0 € | 217 € | 217 € | 200 582 € | - | 31 764 € | 28 832 € | 0 € | 139 986 € | 200 582 € | 200 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 330 € | 48.0% | 5100 € | 13 620 € | 30% |
| 2023 | 94 790 € | 71.8% | 2040 € | 9350 € | 3+50% |
| 2022 | 55 170 € | - | 1570 € | 6240 € | 2 |