| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 490 € | - | - | - | - | - | - | 3486 € | 33 004 € | 8751 € | 19 257 € | 0 € | 4233 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 763 € | 13 € | 750 € | - | 0 € | 750 € |
| 2023 | 43 963 € | - | - | - | - | - | - | 6685 € | 37 278 € | 1096 € | 15 841 € | 0 € | 2159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 182 € | 13 € | 18 169 € | - | 0 € | 18 169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 € | 0 € | 21 426 € | 740 € | 22 189 € | 0 € | 279 € | 0 € | 279 € | 22 468 € | - | 17 413 € | 0 € | 2799 € | 2256 € | 22 468 € | 19 669 € |
| 2023 | 1168 € | 0 € | 14 824 € | 2964 € | 18 956 € | 0 € | 0 € | 0 € | 0 € | 18 956 € | - | 14 326 € | 0 € | 0 € | 4630 € | 18 956 € | 18 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7590 € | 44.5% | 890 € | 1620 € | 2+100% |
| 2023 | 13 680 € | 193.6% | 1830 € | 2920 € | 10% |
| 2022 | 4660 € | - | 840 € | 1130 € | 1 |