| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 21 436 € | - | - | - | - | - | - | 17 145 € | 4291 € | 36 € | 4238 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8 € | 0 € | -8 € | - | 0 € | -8 € |
| 2022 | 5362 € | - | - | - | - | - | - | 26 118 € | -20 756 € | 41 € | 3709 € | 13 561 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 946 € | 50 € | -10 996 € | - | 0 € | -10 996 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 18 125 € | 0 € | 0 € | 0 € | 18 125 € | 0 € | 0 € | 8936 € | 8936 € | 27 061 € | - | 1790 € | 0 € | 0 € | 25 271 € | 27 061 € | 27 061 € |
| 2022 | 14 159 € | 0 € | 0 € | 0 € | 14 159 € | 0 € | 0 € | 12 988 € | 12 988 € | 27 147 € | - | 1868 € | 0 € | 0 € | 25 279 € | 27 147 € | 27 147 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 € | 89.4% | 170 € | 0 € | 10% |
| 2023 | 1600 € | - | 190 € | 1360 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |