| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 640 € | - | - | - | - | - | - | 4516 € | 35 124 € | 0 € | 20 034 € | 23 395 € | 1062 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 423 € | 0 € | 37 423 € | - | 0 € | 37 423 € |
| 2023 | 39 248 € | - | - | - | - | - | - | 3924 € | 35 324 € | 0 € | 18 754 € | 68 € | 242 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 396 € | 0 € | 16 396 € | - | 0 € | 16 396 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 123 € | 0 € | 8804 € | 0 € | 77 927 € | 0 € | 0 € | 51 217 € | 51 217 € | 129 144 € | - | 13 785 € | 0 € | 0 € | 115 359 € | 129 144 € | 129 144 € |
| 2023 | 27 127 € | 0 € | 2370 € | 0 € | 29 497 € | 0 € | 0 € | 55 214 € | 55 214 € | 84 711 € | - | 6776 € | 0 € | 0 € | 77 935 € | 84 711 € | 84 711 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8120 € | 12.0% | 2990 € | 5120 € | 20% |
| 2023 | 7250 € | 56.3% | 2450 € | 4790 € | 2+100% |
| 2022 | 4640 € | - | 1700 € | 2950 € | 1 |