| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 472 € | - | - | - | - | - | - | 52 189 € | -6717 € | 0 € | 120 € | 0 € | 1354 € | 0 € | 0 € | 0 € | - | 205 € | - | - | -8396 € | 0 € | -8396 € | - | 0 € | -8396 € |
| 2023 | 171 179 € | - | - | - | - | - | - | 141 497 € | 29 682 € | 0 € | 135 € | 0 € | 1600 € | 0 € | 0 € | 0 € | - | 3315 € | - | - | 24 632 € | 2843 € | 21 789 € | - | 0 € | 21 789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1403 € | 0 € | 106 561 € | 0 € | 107 964 € | 0 € | 0 € | 0 € | 0 € | 107 964 € | - | 26 343 € | 127 000 € | 0 € | -45 379 € | 107 964 € | 107 964 € |
| 2023 | 8131 € | 0 € | 162 499 € | 42 666 € | 213 296 € | 0 € | 0 € | 0 € | 0 € | 213 296 € | - | 250 279 € | 0 € | 0 € | -36 983 € | 213 296 € | 213 296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 090 € | 3.9% | 1820 € | 2700 € | 20% |
| 2023 | 24 030 € | 997.3% | 1470 € | 3040 € | 20% |
| 2022 | 2190 € | - | 310 € | 510 € | 2 |