| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 160 € | - | - | - | - | - | - | 0 € | 13 160 € | 13 276 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -116 € | 500 € | -616 € | - | 0 € | -616 € |
| 2024 | 17 116 € | - | - | - | - | - | - | 0 € | 17 116 € | 14 934 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2182 € | 750 € | 1432 € | - | 0 € | 1432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 571 € | 0 € | 1877 € | 0 € | 2448 € | 0 € | 0 € | 0 € | 0 € | 2448 € | - | 60 € | 0 € | 0 € | 2388 € | 2448 € | 2448 € |
| 2024 | 2971 € | 0 € | 2073 € | 0 € | 5044 € | 0 € | 0 € | 0 € | 0 € | 5044 € | - | 40 € | 0 € | 0 € | 5004 € | 5044 € | 5044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6470 € | 34.0% | 2170 € | 3550 € | 10% |
| 2023 | 4830 € | 127.8% | 1450 € | 2370 € | 10% |
| 2022 | 2120 € | - | 800 € | 1310 € | 1 |