| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2 250 395 € | - | - | - | - | - | - | 1 778 699 € | 471 696 € | 2670 € | 175 496 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 73 187 € | - | - | 220 343 € | 4571 € | 215 772 € | - | 0 € | 215 772 € |
| 2022 | 842 725 € | - | - | - | - | - | - | 704 653 € | 138 072 € | 232 € | 27 920 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1188 € | - | - | 108 732 € | 74 € | 108 658 € | - | 0 € | 108 658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 92 929 € | 0 € | 603 664 € | 0 € | 696 593 € | 0 € | 0 € | 32 813 € | 32 813 € | 729 406 € | - | 402 176 € | 0 € | 0 € | 327 230 € | 729 406 € | 729 406 € |
| 2022 | 83 762 € | 0 € | 847 693 € | 0 € | 931 455 € | 0 € | 0 € | 0 € | 0 € | 931 455 € | - | 819 997 € | 0 € | 0 € | 111 458 € | 931 455 € | 931 455 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 835 680 € | 20.2% | 318 570 € | 528 460 € | 31+7% |
| 2023 | 695 320 € | 292.4% | 259 080 € | 447 110 € | 29+190% |
| 2022 | 177 180 € | - | 64 160 € | 112 920 € | 10 |