| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 77 883 € | - | - | - | - | - | - | 65 784 € | 12 099 € | 0 € | 266 € | 0 € | 0 € | 0 € | 0 € | 10 128 € | - | 0 € | - | - | 21 961 € | 0 € | 21 961 € | - | 0 € | 21 961 € |
| 2021 | 16 679 € | - | - | - | - | - | - | 21 587 € | -4908 € | 0 € | 100 € | 0 € | 0 € | 0 € | 0 € | 37 € | - | 0 € | - | - | -4971 € | 0 € | -4971 € | - | 0 € | -4971 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 18 916 € | 0 € | 8847 € | 160 € | 27 923 € | 0 € | 0 € | 1305 € | 1305 € | 29 228 € | - | 9438 € | 0 € | 0 € | 19 790 € | 29 228 € | 29 228 € |
| 2021 | 4676 € | 0 € | 463 € | 0 € | 5139 € | 0 € | 0 € | 0 € | 0 € | 5139 € | - | 7310 € | 0 € | 0 € | -2171 € | 5139 € | 5139 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -420 € | 127.6% | 0 € | 0 € | - |
| 2023 | 1520 € | 145.6% | 750 € | 1230 € | 1-67% |
| 2022 | -3330 € | - | 1660 € | 2750 € | 3 |