| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 901 € | - | - | - | - | - | - | 1992 € | -1091 € | 100 € | 1558 € | 1652 € | 223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1320 € | 50 € | -1370 € | - | 0 € | -1370 € |
| 2024 | 192 € | - | - | - | - | - | - | 569 € | -377 € | 9 € | 993 € | 0 € | 189 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1568 € | 50 € | -1618 € | - | 0 € | -1618 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 631 € | 0 € | 133 € | 0 € | 764 € | 0 € | 0 € | 1211 € | 1211 € | 1975 € | - | 8955 € | 0 € | 0 € | -6980 € | 1975 € | 1975 € |
| 2024 | 107 € | 0 € | 52 € | 0 € | 159 € | 0 € | 0 € | 1542 € | 1542 € | 1701 € | - | 7311 € | 0 € | 0 € | -5610 € | 1701 € | 1701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -470 € | 235.7% | 0 € | 0 € | - |
| 2023 | -140 € | 27.3% | 0 € | 0 € | - |
| 2022 | -110 € | - | 0 € | 0 € | - |