| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5672 € | - | - | - | - | - | - | 1931 € | 3741 € | 658 € | 3682 € | 30 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -569 € | 3750 € | -4319 € | - | 0 € | -4319 € |
| 2024 | 45 874 € | - | - | - | - | - | - | 0 € | 45 874 € | 5914 € | 2590 € | 31 € | 202 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 199 € | 3254 € | 33 945 € | - | 0 € | 33 945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 463 € | 0 € | 1844 € | 0 € | 15 307 € | 0 € | 0 € | 2495 € | 2495 € | 17 802 € | - | 141 € | 35 € | 0 € | 17 626 € | 17 802 € | 17 802 € |
| 2024 | 33 822 € | 0 € | 1169 € | 0 € | 34 991 € | 0 € | 0 € | 2397 € | 2397 € | 37 388 € | - | 408 € | 35 € | 0 € | 36 945 € | 37 388 € | 37 388 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5530 € | 6812.5% | 900 € | 1460 € | 20% |
| 2023 | 80 € | 98.6% | 100 € | 160 € | 2+100% |
| 2022 | 5870 € | - | 1930 € | 3120 € | 1 |