| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4058 € | - | - | - | - | - | - | 2367 € | 1691 € | 1649 € | 939 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -897 € | 0 € | -897 € | - | 0 € | -897 € |
| 2023 | 4157 € | - | - | - | - | - | - | 8375 € | -4218 € | 1342 € | 991 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6551 € | 0 € | -6551 € | - | 0 € | -6551 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 129 € | 0 € | 166 € | 1473 € | 1768 € | 0 € | 0 € | 656 € | 656 € | 2424 € | - | 7178 € | 0 € | 0 € | -4754 € | 2424 € | 2424 € |
| 2023 | 236 € | 0 € | 234 € | 1509 € | 1979 € | 0 € | 0 € | 1176 € | 1176 € | 3155 € | - | 7012 € | 0 € | 0 € | -3857 € | 3155 € | 3155 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 € | 66.7% | 120 € | 190 € | 10% |
| 2023 | 960 € | 47.5% | 110 € | 830 € | 10% |
| 2022 | 1830 € | - | 30 € | 1800 € | 1 |