| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 15 741 € | - | - | - | - | - | - | 4144 € | 11 597 € | 175 € | 4657 € | 0 € | 3949 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2816 € | 0 € | 2816 € | - | 0 € | 2816 € |
| 2022 | 42 529 € | - | - | - | - | - | - | 19 000 € | 23 529 € | 4079 € | 17 797 € | 0 € | 11 551 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9898 € | 0 € | -9898 € | - | 0 € | -9898 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2549 € | 0 € | 22 477 € | 2415 € | 27 441 € | 0 € | 850 € | 375 € | 1225 € | 28 666 € | - | 60 488 € | 0 € | 3064 € | -34 886 € | 28 666 € | 25 602 € |
| 2022 | 14 229 € | 0 € | 0 € | 0 € | 14 229 € | 0 € | 850 € | 375 € | 1225 € | 15 454 € | - | 52 444 € | 0 € | 712 € | -37 702 € | 15 454 € | 14 742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 230 € | - |
| 2023 | 3030 € | 50.4% | 110 € | 590 € | 10% |
| 2022 | 6110 € | - | 0 € | 2030 € | 1 |