| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 588 183 € | - | - | - | - | - | - | 407 002 € | 181 181 € | 0 € | 12 514 € | 396 € | 51 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 169 012 € | 0 € | 169 012 € | - | 0 € | 169 012 € |
| 2021 | 15 440 € | - | - | - | - | - | - | 12 980 € | 2460 € | 0 € | 4762 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2302 € | 0 € | -2302 € | - | 0 € | -2302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 24 425 € | 0 € | 50 005 € | 197 071 € | 271 501 € | 0 € | 0 € | 4108 € | 4108 € | 275 609 € | - | 106 079 € | 0 € | 0 € | 169 530 € | 275 609 € | 275 609 € |
| 2021 | 2742 € | 0 € | 0 € | 0 € | 2742 € | 0 € | 0 € | 0 € | 0 € | 2742 € | - | 2224 € | 0 € | 0 € | 518 € | 2742 € | 2742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | -190 € | 107.7% | 560 € | 900 € | 1-50% |
| 2022 | 2480 € | - | 1310 € | 2140 € | 2 |