| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 186 908 € | - | - | - | - | - | - | 6457 € | 180 451 € | 0 € | 18 003 € | 17 494 € | 35 686 € | 0 € | 0 € | 7794 € | - | 0 € | - | - | 152 050 € | 174 448 € | -22 398 € | - | 0 € | -22 398 € |
| 2023 | 156 424 € | - | - | - | - | - | - | 75 625 € | 80 799 € | 0 € | 23 952 € | 123 967 € | 90 380 € | 0 € | 0 € | 24 898 € | - | 0 € | - | - | 115 332 € | 769 € | 114 563 € | - | 0 € | 114 563 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 156 € | 0 € | 20 079 € | 28 742 € | 48 977 € | 0 € | 0 € | 85 117 € | 85 117 € | 134 094 € | - | 9715 € | 0 € | 0 € | 124 379 € | 134 094 € | 134 094 € |
| 2023 | 14 309 € | 0 € | 683 437 € | 33 464 € | 731 210 € | 0 € | 0 € | 120 637 € | 120 637 € | 851 847 € | - | 13 674 € | 0 € | 0 € | 838 173 € | 851 847 € | 851 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 175 960 € | 611.8% | 270 € | 430 € | 1-75% |
| 2023 | 24 720 € | 92.2% | 12 020 € | 19 430 € | 4-56% |
| 2022 | 316 530 € | - | 34 610 € | 58 830 € | 9 |