| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 725 € | - | - | - | - | - | - | 18 389 € | 11 336 € | 10 161 € | 3135 € | 0 € | 10 929 € | 0 € | 0 € | 0 € | - | 189 € | - | - | -13 078 € | 0 € | -13 078 € | - | 0 € | -13 078 € |
| 2023 | 36 633 € | - | - | - | - | - | - | 18 242 € | 18 391 € | 23 684 € | 2629 € | 0 € | 7903 € | 0 € | 0 € | 0 € | - | 114 € | - | - | -15 939 € | 0 € | -15 939 € | - | 0 € | -15 939 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 755 € | 0 € | 1462 € | 0 € | 2217 € | 0 € | 0 € | 0 € | 0 € | 2217 € | - | 0 € | 37 889 € | 0 € | -35 672 € | 2217 € | 2217 € |
| 2023 | 520 € | 0 € | 1462 € | 0 € | 1982 € | 0 € | 0 € | 0 € | 0 € | 1982 € | - | 24 066 € | 500 € | 0 € | -22 584 € | 1982 € | 1982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3280 € | 62.6% | 1050 € | 1590 € | 2-33% |
| 2023 | 8770 € | 13.6% | 3140 € | 5640 € | 3+50% |
| 2022 | 7720 € | - | 1930 € | 3580 € | 2 |