| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 64 671 € | - | - | - | - | - | - | 50 727 € | 13 944 € | 0 € | 84 208 € | 4518 € | 415 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -66 161 € | 0 € | -66 161 € | - | 0 € | -66 161 € |
| 2022 | 63 434 € | - | - | - | - | - | - | 64 565 € | -1131 € | 0 € | 90 439 € | 0 € | 308 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -91 878 € | 0 € | -91 878 € | - | 0 € | -91 878 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1688 € | 0 € | 8674 € | 6030 € | 16 392 € | 0 € | 0 € | 13 236 € | 13 236 € | 29 628 € | - | 28 283 € | 180 000 € | 0 € | -178 655 € | 29 628 € | 29 628 € |
| 2022 | 14 015 € | 0 € | 7596 € | 3770 € | 25 381 € | 0 € | 0 € | 798 € | 798 € | 26 179 € | - | 8673 € | 130 000 € | 0 € | -112 494 € | 26 179 € | 26 179 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 890 € | 28.9% | 2860 € | 7600 € | 2-50% |
| 2023 | 20 940 € | 35.1% | 3020 € | 18 240 € | 4+33% |
| 2022 | 32 250 € | - | 5340 € | 18 580 € | 3 |