| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 325 822 € | - | - | - | - | - | - | 347 032 € | -21 210 € | 30 279 € | 11 560 € | 1193 € | 25 281 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -87 137 € | 0 € | -87 137 € | - | 0 € | -87 137 € |
| 2021 | 169 018 € | - | - | - | - | - | - | 99 747 € | 69 271 € | 12 071 € | 5220 € | 0 € | 16 014 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 966 € | 0 € | 35 966 € | - | 0 € | 35 966 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1917 € | 0 € | 36 744 € | 1438 € | 40 099 € | 0 € | 0 € | 107 757 € | 107 757 € | 147 856 € | - | 196 227 € | 0 € | 0 € | -48 371 € | 147 856 € | 147 856 € |
| 2021 | 15 114 € | 0 € | 20 274 € | 12 980 € | 48 368 € | 0 € | 0 € | 11 137 € | 11 137 € | 59 505 € | - | 20 739 € | 0 € | 0 € | 38 766 € | 59 505 € | 59 505 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 5050 € | 216.1% | 2590 € | 7250 € | - |
| 2022 | -4350 € | - | 4380 € | 10 510 € | 5 |