| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 15 666 € | - | - | - | - | - | - | 0 € | 15 666 € | 8972 € | 108 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6586 € | 0 € | 6586 € | - | 0 € | 6586 € |
| 2022 | 17 594 € | - | - | - | - | - | - | 0 € | 17 594 € | 17 195 € | 278 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 121 € | 0 € | 121 € | - | 0 € | 121 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 10 056 € | 0 € | 8487 € | 0 € | 18 543 € | 0 € | 0 € | 0 € | 0 € | 18 543 € | - | 1023 € | 0 € | 0 € | 17 520 € | 18 543 € | 18 543 € |
| 2022 | 12 030 € | 0 € | 315 € | 0 € | 12 345 € | 0 € | 0 € | 0 € | 0 € | 12 345 € | - | 1411 € | 0 € | 0 € | 10 934 € | 12 345 € | 12 345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1830 € | 19.4% | 500 € | 1320 € | 10% |
| 2022 | 2270 € | - | 540 € | 1730 € | 1 |