| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 744 € | - | - | - | - | - | - | 10 802 € | 6942 € | 0 € | 2071 € | 0 € | 454 € | 0 € | 0 € | 0 € | - | 73 € | - | - | 4344 € | 0 € | 4344 € | - | 0 € | 4344 € |
| 2024 | 16 089 € | - | - | - | - | - | - | 10 245 € | 5844 € | 0 € | 1223 € | 0 € | 687 € | 0 € | 0 € | 0 € | - | 353 € | - | - | 3581 € | 0 € | 3581 € | - | 0 € | 3581 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5095 € | 0 € | 0 € | 0 € | 5095 € | 0 € | 0 € | 8559 € | 8559 € | 13 654 € | - | 9015 € | 0 € | 0 € | 4639 € | 13 654 € | 13 654 € |
| 2024 | 2030 € | 0 € | 0 € | 0 € | 2030 € | 0 € | 0 € | 10 006 € | 10 006 € | 12 036 € | - | 11 741 € | 0 € | 0 € | 295 € | 12 036 € | 12 036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1710 € | 51.3% | 150 € | 250 € | 10% |
| 2023 | 1130 € | 68.7% | 100 € | 160 € | 10% |
| 2022 | 670 € | - | 120 € | 200 € | 1 |