| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 803 898 € | - | - | - | - | - | - | 970 293 € | 1 833 605 € | 50 000 € | 92 889 € | 2 633 107 € | 20 467 € | 0 € | 0 € | 1190 € | - | 104 241 € | - | - | 4 200 305 € | 50 € | 4 200 255 € | - | 0 € | 4 200 255 € |
| 2023 | 214 964 € | - | - | - | - | - | - | 0 € | 214 964 € | 0 € | 4490 € | 380 751 € | 52 787 € | 0 € | 0 € | 87 € | - | 159 349 € | - | - | 379 176 € | 27 991 € | 351 185 € | - | 0 € | 351 185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 625 786 € | 0 € | 3 554 845 € | 0 € | 4 180 631 € | 0 € | 0 € | 28 800 316 € | 28 800 316 € | 32 980 947 € | - | 2 851 590 € | 10 539 200 € | 0 € | 19 590 157 € | 32 980 947 € | 32 980 947 € |
| 2023 | 29 574 € | 0 € | 1 107 988 € | 0 € | 1 137 562 € | 0 € | 0 € | 25 200 316 € | 25 200 316 € | 26 337 878 € | - | 380 101 € | 0 € | 0 € | 25 957 777 € | 26 337 878 € | 26 337 878 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 548 460 € | 1656.2% | 0 € | 0 € | - |
| 2023 | 31 230 € | 794.0% | 0 € | 0 € | - |
| 2022 | -4500 € | - | 0 € | 0 € | - |