| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 267 770 € | - | - | - | - | - | - | 139 698 € | 128 072 € | 87 032 € | 4974 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 066 € | 0 € | 36 066 € | - | 0 € | 36 066 € |
| 2023 | 86 789 € | - | - | - | - | - | - | 69 122 € | 17 667 € | 429 € | 3604 € | 520 € | 14 448 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -294 € | 0 € | -294 € | - | 0 € | -294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4640 € | 0 € | 31 066 € | 3545 € | 39 251 € | 0 € | 0 € | 24 302 € | 24 302 € | 63 553 € | - | 8035 € | 2000 € | 0 € | 53 518 € | 63 553 € | 63 553 € |
| 2023 | 20 870 € | 0 € | 5545 € | 118 € | 26 533 € | 0 € | 0 € | 12 533 € | 12 533 € | 39 066 € | - | 21 614 € | 0 € | 0 € | 17 452 € | 39 066 € | 39 066 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5320 € | 65.9% | 730 € | 4970 € | 2-33% |
| 2023 | 15 610 € | 196.2% | 1620 € | 5230 € | 30% |
| 2022 | 5270 € | - | 990 € | 3800 € | 3 |