| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 137 775 € | - | - | - | - | - | - | 130 616 € | 7159 € | 5268 € | 2937 € | 0 € | 1394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2440 € | 0 € | -2440 € | - | 0 € | -2440 € |
| 2023 | 98 185 € | - | - | - | - | - | - | 94 965 € | 3220 € | 4477 € | 4038 € | 0 € | 1337 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6632 € | 0 € | -6632 € | - | 0 € | -6632 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1050 € | 0 € | 11 346 € | 824 € | 13 220 € | 0 € | 0 € | 813 € | 813 € | 14 033 € | - | 27 494 € | 0 € | 0 € | -13 461 € | 14 033 € | 14 033 € |
| 2023 | 1688 € | 0 € | 1328 € | 682 € | 3698 € | 0 € | 0 € | 500 € | 500 € | 4198 € | - | 15 219 € | 0 € | 0 € | -11 021 € | 4198 € | 4198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 210 € | 70.6% | 11 350 € | 23 420 € | 50% |
| 2023 | 20 050 € | 69.3% | 5400 € | 14 790 € | 5+67% |
| 2022 | 11 840 € | - | 3560 € | 7710 € | 3 |