SIA Grey Stone Ltd — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2022	432 112 €	-	-	-	-	-	-	434 057 €	-1945 €	37 394 €	153 641 €	0 €	56 017 €	0 €	0 €	0 €	-	37 499 €	-	-	-286 496 €	1647 €	-288 143 €	-	0 €	-288 143 €
2021	249 285 €	-	-	-	-	-	-	229 094 €	20 191 €	23 002 €	18 329 €	0 €	17 989 €	0 €	0 €	0 €	-	11 778 €	-	-	-50 907 €	498 €	-51 405 €	-	0 €	-51 405 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2022	19 820 €	0 €	69 533 €	0 €	89 353 €	0 €	0 €	10 033 €	10 033 €	99 386 €	-	436 134 €	0 €	0 €	-336 748 €	99 386 €	99 386 €
2021	79 826 €	0 €	297 971 €	0 €	377 797 €	0 €	0 €	10 807 €	10 807 €	388 604 €	-	437 209 €	0 €	0 €	-48 605 €	388 604 €	388 604 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2022	Not available
2021	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	10 €	100.0%	20 €	-10 €	2-50%
2023	57 200 €	71.2%	15 380 €	26 830 €	4-60%
2022	198 290 €	-	24 410 €	44 950 €	10